The Discounted Cash Flow (DCF) valuation of Nishikawa Keisoku Co Ltd (7500.T) is 15,011.40 JPY. With the latest stock price at 10,080.00 JPY, the upside of Nishikawa Keisoku Co Ltd based on DCF is 48.9%.
Based on the latest price of 10,080.00 JPY and our DCF valuation, Nishikawa Keisoku Co Ltd (7500.T) is a buy. buying 7500.T stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12,303.11 - 19,817.93 | 15,011.40 |
| Upside | 22.1% - 96.6% | 48.9% |