The Discounted Cash Flow (DCF) valuation of Tiemco Ltd (7501.T) is 672.22 JPY. With the latest stock price at 854.00 JPY, the upside of Tiemco Ltd based on DCF is -21.3%.
Based on the latest price of 854.00 JPY and our DCF valuation, Tiemco Ltd (7501.T) is a sell. selling 7501.T stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 655.95 - 740.87 | 672.22 |
| Upside | -23.2% - -13.2% | -21.3% |