The Discounted Cash Flow (DCF) valuation of I.A Group Corp (7509.T) is 12,680.00 JPY. With the latest stock price at 3,470.00 JPY, the upside of I.A Group Corp based on DCF is 265.4%.
Based on the latest price of 3,470.00 JPY and our DCF valuation, I.A Group Corp (7509.T) is a buy. buying 7509.T stocks now will result in a potential gain of 265.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,695.01 - 18,054.70 | 12,680.00 |
| Upside | 179.4% - 420.3% | 265.4% |