The Discounted Cash Flow (DCF) valuation of Kohnan Shoji Co Ltd (7516.T) is 4,758.36 JPY. With the latest stock price at 3,755.00 JPY, the upside of Kohnan Shoji Co Ltd based on DCF is 26.7%.
Based on the latest price of 3,755.00 JPY and our DCF valuation, Kohnan Shoji Co Ltd (7516.T) is a buy. buying 7516.T stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.7% | 4.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,459.16 - 9,312.11 | 4,758.36 |
| Upside | -34.5% - 148.0% | 26.7% |