What is the intrinsic value of 752.HK?

As of 2025-06-16, the Intrinsic Value of Pico Far East Holdings Ltd (752.HK) is 4.06 HKD. This 752.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.21 HKD, the upside of Pico Far East Holdings Ltd is 83.90%.

The range of the Intrinsic Value is 3.41 - 5.25 HKD

Is 752.HK undervalued or overvalued?

Based on its market price of 2.21 HKD and our intrinsic valuation, Pico Far East Holdings Ltd (752.HK) is undervalued by 83.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	3.41 - 5.25	4.06	83.9%
DCF (Growth 10y)	4.24 - 6.82	5.16	133.4%
DCF (EBITDA 5y)	2.91 - 3.70	3.32	50.1%
DCF (EBITDA 10y)	3.61 - 4.77	4.16	88.2%
Fair Value	7.09 - 7.09	7.09	220.64%
P/E	2.17 - 3.18	2.50	13.3%
EV/EBITDA	2.26 - 3.04	2.67	20.8%
EPV	3.53 - 4.85	4.19	89.7%
DDM - Stable	1.77 - 4.17	2.97	34.4%
DDM - Multi	2.21 - 4.39	2.97	34.5%