The Discounted Cash Flow (DCF) valuation of Eco's Co Ltd (7520.T) is 7,811.04 JPY. With the latest stock price at 2,488.00 JPY, the upside of Eco's Co Ltd based on DCF is 213.9%.
Based on the latest price of 2,488.00 JPY and our DCF valuation, Eco's Co Ltd (7520.T) is a buy. buying 7520.T stocks now will result in a potential gain of 213.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,322.25 - 10,353.20 | 7,811.04 |
| Upside | 154.1% - 316.1% | 213.9% |