The Discounted Cash Flow (DCF) valuation of Art Vivant Co Ltd (7523.T) is 904.02 JPY. With the latest stock price at 1,055.00 JPY, the upside of Art Vivant Co Ltd based on DCF is -14.3%.
Based on the latest price of 1,055.00 JPY and our DCF valuation, Art Vivant Co Ltd (7523.T) is a sell. selling 7523.T stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.6% | 4.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 331.76 - 4,082.97 | 904.02 |
| Upside | -68.6% - 287.0% | -14.3% |