The Discounted Cash Flow (DCF) valuation of Pan Pacific International Holdings Corp. (7532.T) is 6,693.72 JPY. With the latest stock price at 4,934.00 JPY, the upside of Pan Pacific International Holdings Corp. based on DCF is 35.7%.
Based on the latest price of 4,934.00 JPY and our DCF valuation, Pan Pacific International Holdings Corp. (7532.T) is a buy. buying 7532.T stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,551.58 - 49,958.70 | 6,693.72 |
| Upside | -28.0% - 912.5% | 35.7% |