The Discounted Cash Flow (DCF) valuation of Marubun Corp (7537.T) is 1,672.14 JPY. With the latest stock price at 1,037.00 JPY, the upside of Marubun Corp based on DCF is 61.2%.
Based on the latest price of 1,037.00 JPY and our DCF valuation, Marubun Corp (7537.T) is a buy. buying 7537.T stocks now will result in a potential gain of 61.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,246.94 - 2,343.00 | 1,672.14 |
| Upside | 20.2% - 125.9% | 61.2% |