The Discounted Cash Flow (DCF) valuation of Weds Co Ltd (7551.T) is 2,123.03 JPY. With the latest stock price at 613.00 JPY, the upside of Weds Co Ltd based on DCF is 246.3%.
Based on the latest price of 613.00 JPY and our DCF valuation, Weds Co Ltd (7551.T) is a buy. buying 7551.T stocks now will result in a potential gain of 246.3%.
Range | Selected | |
WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 1,762.89 - 2,781.47 | 2,123.03 |
Upside | 187.6% - 353.7% | 246.3% |