The Discounted Cash Flow (DCF) valuation of Hurxley Corp (7561.T) is 573.28 JPY. With the latest stock price at 613.00 JPY, the upside of Hurxley Corp based on DCF is -6.5%.
Based on the latest price of 613.00 JPY and our DCF valuation, Hurxley Corp (7561.T) is a sell. selling 7561.T stocks now will result in a potential gain of 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 4.9% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (67.57) - 3,087.24 | 573.28 |
| Upside | -111.0% - 403.6% | -6.5% |