The Discounted Cash Flow (DCF) valuation of Sakae Electronics Corp (7567.T) is 1,844.89 JPY. With the latest stock price at 455.00 JPY, the upside of Sakae Electronics Corp based on DCF is 305.5%.
Based on the latest price of 455.00 JPY and our DCF valuation, Sakae Electronics Corp (7567.T) is a buy. buying 7567.T stocks now will result in a potential gain of 305.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,276.66 - 3,809.07 | 1,844.89 |
| Upside | 180.6% - 737.2% | 305.5% |