The Discounted Cash Flow (DCF) valuation of Hashimoto Sogyo Holdings Co Ltd (7570.T) is 924.60 JPY. With the latest stock price at 1,298.00 JPY, the upside of Hashimoto Sogyo Holdings Co Ltd based on DCF is -28.8%.
Based on the latest price of 1,298.00 JPY and our DCF valuation, Hashimoto Sogyo Holdings Co Ltd (7570.T) is a sell. selling 7570.T stocks now will result in a potential gain of 28.8%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 536.42 - 1,956.83 | 924.60 |
Upside | -58.7% - 50.8% | -28.8% |