The Discounted Cash Flow (DCF) valuation of Japan Lifeline Co Ltd (7575.T) is 2,067.57 JPY. With the latest stock price at 1,433.00 JPY, the upside of Japan Lifeline Co Ltd based on DCF is 44.3%.
Based on the latest price of 1,433.00 JPY and our DCF valuation, Japan Lifeline Co Ltd (7575.T) is a buy. buying 7575.T stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.0% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,593.55 - 3,035.42 | 2,067.57 |
| Upside | 11.2% - 111.8% | 44.3% |