The Discounted Cash Flow (DCF) valuation of Nichiryoku Co Ltd (7578.T) is (26.92) JPY. With the latest stock price at 124.00 JPY, the upside of Nichiryoku Co Ltd based on DCF is -121.7%.
Based on the latest price of 124.00 JPY and our DCF valuation, Nichiryoku Co Ltd (7578.T) is a sell. selling 7578.T stocks now will result in a potential gain of 121.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.5% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (71.46) - 421.75 | (26.92) |
| Upside | -157.6% - 240.1% | -121.7% |