The Discounted Cash Flow (DCF) valuation of VT Holdings Co Ltd (7593.T) is 660.50 JPY. With the latest stock price at 479.00 JPY, the upside of VT Holdings Co Ltd based on DCF is 37.9%.
Based on the latest price of 479.00 JPY and our DCF valuation, VT Holdings Co Ltd (7593.T) is a buy. buying 7593.T stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 319.22 - 1,853.48 | 660.50 |
| Upside | -33.4% - 286.9% | 37.9% |