The Discounted Cash Flow (DCF) valuation of VT Holdings Co Ltd (7593.T) is 599.69 JPY. With the latest stock price at 461.00 JPY, the upside of VT Holdings Co Ltd based on DCF is 30.1%.
Based on the latest price of 461.00 JPY and our DCF valuation, VT Holdings Co Ltd (7593.T) is a buy. buying 7593.T stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.1% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 271.68 - 1,804.05 | 599.69 |
| Upside | -41.1% - 291.3% | 30.1% |