The Discounted Cash Flow (DCF) valuation of Maruka corp (7594.T) is 4,414.50 JPY. With the latest stock price at 3,100.00 JPY, the upside of Maruka corp based on DCF is 42.4%.
Based on the latest price of 3,100.00 JPY and our DCF valuation, Maruka corp (7594.T) is a buy. buying 7594.T stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.3% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,952.30 - 32,756.86 | 4,414.50 |
| Upside | -4.8% - 956.7% | 42.4% |