The Discounted Cash Flow (DCF) valuation of Uoriki Co Ltd (7596.T) is 1,774.73 JPY. With the latest stock price at 2,435.00 JPY, the upside of Uoriki Co Ltd based on DCF is -27.1%.
Based on the latest price of 2,435.00 JPY and our DCF valuation, Uoriki Co Ltd (7596.T) is a sell. selling 7596.T stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.0% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,402.91 - 3,261.74 | 1,774.73 |
| Upside | -42.4% - 34.0% | -27.1% |