The Discounted Cash Flow (DCF) valuation of Elate Holdings Ltd (76.HK) is 8.90 HKD. With the latest stock price at 0.26 HKD, the upside of Elate Holdings Ltd based on DCF is 3389.7%.
Based on the latest price of 0.26 HKD and our DCF valuation, Elate Holdings Ltd (76.HK) is a buy. buying 76.HK stocks now will result in a potential gain of 3389.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.33) - 76.19 | 8.90 |
| Upside | -230.0% - 29778.0% | 3389.7% |