The Discounted Cash Flow (DCF) valuation of United Arrows Ltd (7606.T) is 3,078.78 JPY. With the latest stock price at 2,127.00 JPY, the upside of United Arrows Ltd based on DCF is 44.7%.
Based on the latest price of 2,127.00 JPY and our DCF valuation, United Arrows Ltd (7606.T) is a buy. buying 7606.T stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,434.03 - 4,280.29 | 3,078.78 |
| Upside | 14.4% - 101.2% | 44.7% |