The Discounted Cash Flow (DCF) valuation of Shinwa Co Ltd (7607.T) is 4,336.92 JPY. With the latest stock price at 2,990.00 JPY, the upside of Shinwa Co Ltd based on DCF is 45.0%.
Based on the latest price of 2,990.00 JPY and our DCF valuation, Shinwa Co Ltd (7607.T) is a buy. buying 7607.T stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,556.05 - 6,340.64 | 4,336.92 |
| Upside | 18.9% - 112.1% | 45.0% |