The Discounted Cash Flow (DCF) valuation of Kyoto Kimono Yuzen Co Ltd (7615.T) is (1,248.50) JPY. With the latest stock price at 92.00 JPY, the upside of Kyoto Kimono Yuzen Co Ltd based on DCF is -1457.1%.
Based on the latest price of 92.00 JPY and our DCF valuation, Kyoto Kimono Yuzen Co Ltd (7615.T) is a sell. selling 7615.T stocks now will result in a potential gain of 1457.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.2% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (13,710.08) - (650.58) | (1,248.50) |
| Upside | -15002.3% - -807.2% | -1457.1% |