The Discounted Cash Flow (DCF) valuation of Colowide Co Ltd (7616.T) is 2,337.36 JPY. With the latest stock price at 1,894.50 JPY, the upside of Colowide Co Ltd based on DCF is 23.4%.
Based on the latest price of 1,894.50 JPY and our DCF valuation, Colowide Co Ltd (7616.T) is a buy. buying 7616.T stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.3% | 4.7% |
| Long-term Growth Rate | 2.0% - 3.9% | 2.9% |
| Fair Price | 916.03 - 20,894.13 | 2,337.36 |
| Upside | -51.6% - 1002.9% | 23.4% |