The Discounted Cash Flow (DCF) valuation of China Unicom Hong Kong Ltd (762.HK) is 11.49 HKD. With the latest stock price at 9.77 HKD, the upside of China Unicom Hong Kong Ltd based on DCF is 17.6%.
Based on the latest price of 9.77 HKD and our DCF valuation, China Unicom Hong Kong Ltd (762.HK) is a buy. buying 762.HK stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.71 - 28.38 | 11.49 |
| Upside | -21.1% - 190.5% | 17.6% |