The Discounted Cash Flow (DCF) valuation of Ichibanya Co Ltd (7630.T) is 657.43 JPY. With the latest stock price at 916.00 JPY, the upside of Ichibanya Co Ltd based on DCF is -28.2%.
Based on the latest price of 916.00 JPY and our DCF valuation, Ichibanya Co Ltd (7630.T) is a sell. selling 7630.T stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 469.39 - 1,267.25 | 657.43 |
| Upside | -48.8% - 38.3% | -28.2% |