The Discounted Cash Flow (DCF) valuation of Top Culture Co Ltd (7640.T) is 118.37 JPY. With the latest stock price at 147.00 JPY, the upside of Top Culture Co Ltd based on DCF is -19.5%.
Based on the latest price of 147.00 JPY and our DCF valuation, Top Culture Co Ltd (7640.T) is a sell. selling 7640.T stocks now will result in a potential gain of 19.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.3% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (188.22) - 4,222.50 | 118.37 |
| Upside | -228.0% - 2772.4% | -19.5% |