The Discounted Cash Flow (DCF) valuation of O-Well Corp (7670.T) is 803.16 JPY. With the latest stock price at 946.00 JPY, the upside of O-Well Corp based on DCF is -15.1%.
Based on the latest price of 946.00 JPY and our DCF valuation, O-Well Corp (7670.T) is a sell. selling 7670.T stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 638.52 - 1,268.17 | 803.16 |
| Upside | -32.5% - 34.1% | -15.1% |