The Discounted Cash Flow (DCF) valuation of Goodspeed Co Ltd (7676.T) is (5,257.26) JPY. With the latest stock price at 846.00 JPY, the upside of Goodspeed Co Ltd based on DCF is -721.4%.
Based on the latest price of 846.00 JPY and our DCF valuation, Goodspeed Co Ltd (7676.T) is a sell. selling 7676.T stocks now will result in a potential gain of 721.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 6.4% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5,330.91) - (4,750.38) | (5,257.26) |
| Upside | -730.1% - -661.5% | -721.4% |