The Discounted Cash Flow (DCF) valuation of Yashima & Co Ltd (7677.T) is 1,433.28 JPY. With the latest stock price at 2,491.00 JPY, the upside of Yashima & Co Ltd based on DCF is -42.5%.
Based on the latest price of 2,491.00 JPY and our DCF valuation, Yashima & Co Ltd (7677.T) is a sell. selling 7677.T stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 709.41 - 1,816.96 | 1,433.28 |
| Upside | -71.5% - -27.1% | -42.5% |