The Discounted Cash Flow (DCF) valuation of Leoclan Co Ltd (7681.T) is 591.18 JPY. With the latest stock price at 1,024.00 JPY, the upside of Leoclan Co Ltd based on DCF is -42.3%.
Based on the latest price of 1,024.00 JPY and our DCF valuation, Leoclan Co Ltd (7681.T) is a sell. selling 7681.T stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 47.43 - 696.07 | 591.18 |
| Upside | -95.4% - -32.0% | -42.3% |