The Discounted Cash Flow (DCF) valuation of Micreed Co Ltd (7687.T) is 851.68 JPY. With the latest stock price at 469.00 JPY, the upside of Micreed Co Ltd based on DCF is 81.6%.
Based on the latest price of 469.00 JPY and our DCF valuation, Micreed Co Ltd (7687.T) is a buy. buying 7687.T stocks now will result in a potential gain of 81.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 703.99 - 1,106.95 | 851.68 |
| Upside | 50.1% - 136.0% | 81.6% |