The Discounted Cash Flow (DCF) valuation of Ams Public Transport Holdings Ltd (77.HK) is 0.86 HKD. With the latest stock price at 0.44 HKD, the upside of Ams Public Transport Holdings Ltd based on DCF is 97.2%.
Based on the latest price of 0.44 HKD and our DCF valuation, Ams Public Transport Holdings Ltd (77.HK) is a buy. buying 77.HK stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.3% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.53 - 1.55 | 0.86 |
| Upside | 21.2% - 256.9% | 97.2% |