The Discounted Cash Flow (DCF) valuation of Shimadzu Corp (7701.T) is 3,142.60 JPY. With the latest stock price at 3,452.00 JPY, the upside of Shimadzu Corp based on DCF is -9.0%.
Based on the latest price of 3,452.00 JPY and our DCF valuation, Shimadzu Corp (7701.T) is a sell. selling 7701.T stocks now will result in a potential gain of 9.0%.
Range | Selected | |
WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2,503.47 - 4,495.53 | 3,142.60 |
Upside | -27.5% - 30.2% | -9.0% |