The Discounted Cash Flow (DCF) valuation of Nakanishi Inc (7716.T) is 1,473.00 JPY. With the latest stock price at 1,973.00 JPY, the upside of Nakanishi Inc based on DCF is -25.3%.
Based on the latest price of 1,973.00 JPY and our DCF valuation, Nakanishi Inc (7716.T) is a sell. selling 7716.T stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.0% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,046.89 - 3,039.04 | 1,473.00 |
| Upside | -46.9% - 54.0% | -25.3% |