The Discounted Cash Flow (DCF) valuation of Tokyo Koki Co Ltd (7719.T) is 344.70 JPY. With the latest stock price at 481.00 JPY, the upside of Tokyo Koki Co Ltd based on DCF is -28.3%.
Based on the latest price of 481.00 JPY and our DCF valuation, Tokyo Koki Co Ltd (7719.T) is a sell. selling 7719.T stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 228.22 - 745.82 | 344.70 |
| Upside | -52.6% - 55.1% | -28.3% |