The Discounted Cash Flow (DCF) valuation of Tokyo Seimitsu Co Ltd (7729.T) is 8,226.65 JPY. With the latest stock price at 9,672.00 JPY, the upside of Tokyo Seimitsu Co Ltd based on DCF is -14.9%.
Based on the latest price of 9,672.00 JPY and our DCF valuation, Tokyo Seimitsu Co Ltd (7729.T) is a sell. selling 7729.T stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,426.35 - 12,113.73 | 8,226.65 |
| Upside | -33.6% - 25.2% | -14.9% |