The Discounted Cash Flow (DCF) valuation of Nikon Corp (7731.T) is 331.26 JPY. With the latest stock price at 1,517.00 JPY, the upside of Nikon Corp based on DCF is -78.2%.
Based on the latest price of 1,517.00 JPY and our DCF valuation, Nikon Corp (7731.T) is a sell. selling 7731.T stocks now will result in a potential gain of 78.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 12.2% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 196.09 - 738.07 | 331.26 |
| Upside | -87.1% - -51.3% | -78.2% |