The Discounted Cash Flow (DCF) valuation of Nikon Corp (7731.T) is 333.58 JPY. With the latest stock price at 1,474.00 JPY, the upside of Nikon Corp based on DCF is -77.4%.
Based on the latest price of 1,474.00 JPY and our DCF valuation, Nikon Corp (7731.T) is a sell. selling 7731.T stocks now will result in a potential gain of 77.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 12.0% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 202.04 - 707.58 | 333.58 |
| Upside | -86.3% - -52.0% | -77.4% |