The Discounted Cash Flow (DCF) valuation of Noritsu Koki Co Ltd (7744.T) is 7,865.13 JPY. With the latest stock price at 4,510.00 JPY, the upside of Noritsu Koki Co Ltd based on DCF is 74.4%.
Based on the latest price of 4,510.00 JPY and our DCF valuation, Noritsu Koki Co Ltd (7744.T) is a buy. buying 7744.T stocks now will result in a potential gain of 74.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,392.89 - 10,697.64 | 7,865.13 |
| Upside | 41.7% - 137.2% | 74.4% |