The Discounted Cash Flow (DCF) valuation of Canon Inc (7751.T) is 2,989.60 JPY. With the latest stock price at 4,441.00 JPY, the upside of Canon Inc based on DCF is -32.7%.
Based on the latest price of 4,441.00 JPY and our DCF valuation, Canon Inc (7751.T) is a sell. selling 7751.T stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,201.04 - 4,707.59 | 2,989.60 |
| Upside | -50.4% - 6.0% | -32.7% |