The Discounted Cash Flow (DCF) valuation of Canon Inc (7751.T) is 3,069.71 JPY. With the latest stock price at 4,017.00 JPY, the upside of Canon Inc based on DCF is -23.6%.
Based on the latest price of 4,017.00 JPY and our DCF valuation, Canon Inc (7751.T) is a sell. selling 7751.T stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,243.96 - 4,910.61 | 3,069.71 |
| Upside | -44.1% - 22.2% | -23.6% |