The Discounted Cash Flow (DCF) valuation of Citizen Watch Co Ltd (7762.T) is 1,001.97 JPY. With the latest stock price at 858.00 JPY, the upside of Citizen Watch Co Ltd based on DCF is 16.8%.
Based on the latest price of 858.00 JPY and our DCF valuation, Citizen Watch Co Ltd (7762.T) is a buy. buying 7762.T stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 786.54 - 1,452.60 | 1,001.97 |
| Upside | -8.3% - 69.3% | 16.8% |