As of 2026-04-02, the Fair Value of NetDragon Websoft Holdings Ltd (777.HK) is -0.64 HKD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.33 HKD, the upside of NetDragon Websoft Holdings Ltd is -106.81%.
With the market price of 9.33 HKD and our fair value calculation, NetDragon Websoft Holdings Ltd (777.HK) is not a good investment. Investing in 777.HK stocks now will result in a potential loss of 106.81%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 953.50 | 1,062.06 | 834.00 | 550.00 | 311.00 | 742.11 |
| YoY growth | 18.12% | 11.39% | -21.47% | -34.05% | -43.45% | -13.89% |
| Market Cap (mil) | 4,906.93 |
| P/E | |
| Forward P/E | 8.12x |
| EPS | -0.11 |
| Avg earnings growth rate | -13.89% |
| TTM earnings | -59.00 |