The Discounted Cash Flow (DCF) valuation of Nihon Seimitsu Co Ltd (7771.T) is 127.33 JPY. With the latest stock price at 92.00 JPY, the upside of Nihon Seimitsu Co Ltd based on DCF is 38.4%.
Based on the latest price of 92.00 JPY and our DCF valuation, Nihon Seimitsu Co Ltd (7771.T) is a buy. buying 7771.T stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.31 - 339.20 | 127.33 |
| Upside | -43.1% - 268.7% | 38.4% |