As of 2025-07-16, the Fair Value of 3-D Matrix Ltd (7777.T) is -113.39 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 211.00 JPY, the upside of 3-D Matrix Ltd is -153.74%.
With the market price of 211.00 JPY and our fair value calculation, 3-D Matrix Ltd (7777.T) is not a good investment. Investing in 7777.T stocks now will result in a potential loss of 153.74%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | 5Y Avg | |
| Net income | -2,012.61 | -1,894.76 | -2,445.98 | -255.50 | -2,501.24 | -1,822.02 |
| YoY growth | 35.00% | 5.86% | -29.09% | 89.55% | -878.95% | -155.53% |
| Market Cap (mil) | 23,271.19 |
| P/E | |
| Forward P/E |
| EPS | -22.68 |
| Avg earnings growth rate | -155.53% |
| TTM earnings | -2,501.24 |