The Discounted Cash Flow (DCF) valuation of Regal Hotels International Holdings Ltd (78.HK) is (25.89) HKD. With the latest stock price at 0.57 HKD, the upside of Regal Hotels International Holdings Ltd based on DCF is -4641.7%.
Based on the latest price of 0.57 HKD and our DCF valuation, Regal Hotels International Holdings Ltd (78.HK) is a sell. selling 78.HK stocks now will result in a potential gain of 4641.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (82.68) - (22.27) | (25.89) |
| Upside | -14605.7% - -4007.2% | -4641.7% |