The Discounted Cash Flow (DCF) valuation of Tongcheng-Elong Holdings Ltd (780.HK) is 25.04 HKD. With the latest stock price at 18.69 HKD, the upside of Tongcheng-Elong Holdings Ltd based on DCF is 34.0%.
Based on the latest price of 18.69 HKD and our DCF valuation, Tongcheng-Elong Holdings Ltd (780.HK) is a buy. buying 780.HK stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.5% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 18.98 - 37.51 | 25.04 |
| Upside | 1.5% - 100.7% | 34.0% |