The Discounted Cash Flow (DCF) valuation of B&P Co Ltd (7804.T) is 4,100.80 JPY. With the latest stock price at 2,343.00 JPY, the upside of B&P Co Ltd based on DCF is 75.0%.
Based on the latest price of 2,343.00 JPY and our DCF valuation, B&P Co Ltd (7804.T) is a buy. buying 7804.T stocks now will result in a potential gain of 75.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,613.93 - 4,888.35 | 4,100.80 |
| Upside | 54.2% - 108.6% | 75.0% |