The Discounted Cash Flow (DCF) valuation of B&P Co Ltd (7804.T) is 4,682.47 JPY. With the latest stock price at 2,317.00 JPY, the upside of B&P Co Ltd based on DCF is 102.1%.
Based on the latest price of 2,317.00 JPY and our DCF valuation, B&P Co Ltd (7804.T) is a buy. buying 7804.T stocks now will result in a potential gain of 102.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,061.25 - 5,693.96 | 4,682.47 |
| Upside | 75.3% - 145.7% | 102.1% |