The Discounted Cash Flow (DCF) valuation of Kowa Co Ltd (7807.T) is 2,871.35 JPY. With the latest stock price at 752.00 JPY, the upside of Kowa Co Ltd based on DCF is 281.8%.
Based on the latest price of 752.00 JPY and our DCF valuation, Kowa Co Ltd (7807.T) is a buy. buying 7807.T stocks now will result in a potential gain of 281.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.2% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,249.88 - 4,109.84 | 2,871.35 |
| Upside | 199.2% - 446.5% | 281.8% |