The Discounted Cash Flow (DCF) valuation of Crossfor Co Ltd (7810.T) is 199.17 JPY. With the latest stock price at 163.00 JPY, the upside of Crossfor Co Ltd based on DCF is 22.2%.
Based on the latest price of 163.00 JPY and our DCF valuation, Crossfor Co Ltd (7810.T) is a buy. buying 7810.T stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 12.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.86 - 1,185.00 | 199.17 |
| Upside | -65.1% - 627.0% | 22.2% |