The Discounted Cash Flow (DCF) valuation of Snow Peak Inc (7816.T) is 520.60 JPY. With the latest stock price at 1,246.00 JPY, the upside of Snow Peak Inc based on DCF is -58.2%.
Based on the latest price of 1,246.00 JPY and our DCF valuation, Snow Peak Inc (7816.T) is a sell. selling 7816.T stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.6% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 175.70 - 5,454.67 | 520.60 |
| Upside | -85.9% - 337.8% | -58.2% |