The Discounted Cash Flow (DCF) valuation of Transaction Co Ltd (7818.T) is 3,596.39 JPY. With the latest stock price at 2,475.00 JPY, the upside of Transaction Co Ltd based on DCF is 45.3%.
Based on the latest price of 2,475.00 JPY and our DCF valuation, Transaction Co Ltd (7818.T) is a buy. buying 7818.T stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,484.29 - 7,235.85 | 3,596.39 |
| Upside | 0.4% - 192.4% | 45.3% |